Amortization Schedule Calculator

Build a complete amortization schedule to track principal, interest, and remaining balance over time.

Formula

M = P[r(1+r)^n] / [(1+r)^n - 1]

Pro Tips

1.CRE loans often have 25yr amortization on 10yr term

2.Extra payments reduce total interest significantly

3.Balloon payment = remaining balance at term end

Related Calculators

Market Data

10Y Treasury3.96%↓ 5bps

Fed Funds3.50-3.75%HOLD

NNN Avg Cap6.25%↓ 15bps YoY

CRE Loan Vol$52.1B↑ 8%

CMBS Spread165bps↓ 10bps

NNN Spread229bps↑ 12bps

Calculators/Amortization Schedule Calculator

Financing